Hero Residences - Samuelle Single Attached
Minglanilla, Cebu, Region VII (Central Visayas)
Bedrooms: 4
Bathrooms: 3
Lot Area: 111 sqm
Floor Area: 105 sqm
Experience the perfect blend of privacy and style in this charming single attached unit, ideally located for your convenience!
Total Selling Price (TSP) 9,939,808
ADD: Expanded Value Added Tax (E-VAT 12%) (12%) 1,192,769
Advance Registration Fees (8.25%) 820,042
Other Charges (Admin Cost) 50,000
Total Contract Price (TCP) 12,002,719
Net Contract Price 12,002,719
Financing Scheme: In-House Financing
20% Initial Investment
80% In-House Financing
Initial Investment (20%) 2,400,544
LESS: Buyer's Promo April - June 2024 Free Move-in Fee 50,000.00
BONUS Discount - Single Attached Unit 500,000.00
Reservation 30,000.00
Advance Payment -
Net Initial Investment 1,820,544
Initial Investment Amortization Options:
12 months: 151,712
24 months: 75,856
36 months: 50,571
Financing (Remaining Balance: 80% - 9,602,191)
In-House Financing Terms
Term | Monthly Amortization
3 Years to Pay (YTP) | 323,536
5 Years to Pay (YTP) | 228,435
7 Years to Pay (YTP) | 196,229
10 Years to Pay (YTP) | 179,246
Estimated Bank Loan Financing Terms (@ 7.0% Interest)
Term | Monthly Amortization
5 Years | 190,135
10 Years | 111,490
15 Years | 86,307
20 Years | 74,441
