Wil Ville Subdivision - Phase 3 Bare Unit Block 1 Lot (2,3,4) Wjv Inner Unit
City Of Carcar, Cebu, Region VII (Central Visayas)
Bedrooms: 2
Bathroom: 0
Lot Area: 40 sqm
Floor Area: 9.5 sqm
Pricelist as of January 14,2026
Total Selling Price
₱ 2,615,803.73
WJV-HP Real Estate Inc.
Reservation Fee
5,000.00
"Build Home of Your Dreams"
Equity
₱ 90,000.00
Equity Term (36 months)
₱ 2,500/mos.
BARE UNIT
Loanable Amount
₱ 2,520,803.73
PHASE 3
Pag-ibig Loan(6.25%)
Term
Est. Monthly
Required
Amort.
Monthly Gross
SITIO LUPA, BUENAVISTA, CARCAR CITY, CEBU
Income
5yrs
49,027.77
139,648.54
10yrs
28,303.61
80,618.75
15yrs
21,613.95
61,564.23
20yrs
18,425.27
52,481.72
25yrs
16,628.97
47,365.24
30yrs
15,521.02
44,209.41
Bank Loan(7.25%)
Term
Est. Monthly
Required
Amort.
Monthly Gross
Income
5yrs
50,212.80
166,861.27
10yrs
29,594.50
98,344.93
15yrs
23,011.48
76,469.03
20yrs
19,923.83
66,208.52
Inhouse Financing (10.75%)
Term
Est. Monthly Required Monthly
Amort.
Gross Income
5yrs
54,494.62
214,818.30
10yrs
34,368.31
134,236.15
