Intalio Flats Primea - Loft Inner Building A
Cagayan De Oro City, Misamis Oriental, Region X (Northern Mindanao)
Bedroom: 1
Bathroom: 1
Lot Area: 0 sqm
Floor Area: 33.76 sqm
The Intalio Flats Primea features a building facade depicting a honeycomb. In harmony with this innovative design, we envision a future home with a tight-knit community you can belong in. Together, we are in this journey of building beyond ordinary spaces to make life sweeter.
TOTAL SELLING PRICE PHP 3,599,997.62
LESS: DISCOUNT PHP 0.00
Add: Legal & Miscellaneous 359,999.76
Add: Bank Fees included
TOTAL CONTRACT PRICE PHP 3,959,997.38
(10%) STANDARD SAMPLE COMPUTATION
Equity (%) PHP (15%)
Equity Amount PHP 395,999.74
less: Holding Fee PHP 10,000.00
Net Equity PHP 385,999.74
Equity Term PHP 20.00
Standard monthly Equity 19,299.99
TCP Balance 3,563,997.64
(15%) STEP-UP PROMO SAMPLE COMPUTATION
Equity (%) PHP (15%)
Equity Amount PHP 593,999.61
less: Holding Fee PHP 10,000.00
Net Equity PHP 583,999.61
Equity Term PHP 20.00
Step-up Monthly Equity
(25%) 7 20,857.13
(35%) 7 29,199.98
(40%) 6 38,933.31
TCP BALANCE 3,365,997.77
(15%) STRAIGHT PROMO SAMPLE COMPUTATION
Monthly amortization in 21 mos. PHP 29,199.98
TCP Balance PHP 3,573,997.64
BANK FINANCING
Standard (20%) Step-up / Straight (10%)
No. of yrs Rate Amort Income Req Amort Income Req
5 (7%) 70,571.42 213,852.80 66,650.79 201,972.09
10 (7%) 41,381.03 125,397.07 39,082.09 118,430.57
15 (7%) 32,034.22 97,073.39 30,254.54 91,680.42
20 (7%) 27,631.64 83,732.23 26,096.54 79,080.44
