Intalio Flats Primea - Studio (building B)
Cagayan De Oro City, Misamis Oriental, Region X (Northern Mindanao)
Bedroom: 1
Bathroom: 1
Lot Area: 0 sqm
Floor Area: 20 sqm
The Intalio Flats Primea features a building facade depicting a honeycomb. In harmony with this innovative design, we envision a future home with a tight-knit community you can belong in. Together, we are in this journey of building beyond ordinary spaces to make life sweeter.
TOTAL SELLING PRICE PHP 3,211,895.55
LESS: DISCOUNT PHP 0.00
Add: Legal & Miscellaneous 321,189.56
Add: Bank Fees included
TOTAL CONTRACT PRICE PHP 3,533,085.11
(20%) STANDARD SAMPLE COMPUTATION
Equity (%) PHP (20%)
Equity Amount PHP 353,308.51
less: Holding Fee PHP 10,000.00
Net Equity PHP 343,308.51
Equity Term 23.00
Standard monthly Equity 14,926.46
TCP Balance 3,179,776.59
(10%) STEP-UP PROMO SAMPLE COMPUTATION
Equity (%) PHP (15%)
Equity Amount PHP 529,962.77
less: Holding Fee PHP 10,000.00
Net Equity PHP 519,962.77
Equity Term PHP 23.00
Step-up Monthly Equity
(20%) 8 16,248.84
(30%) 8 22,748.37
(50%) 7 29,712.16
TCP BALANCE 3,003,122.34
(10%) STRAIGHT PROMO SAMPLE COMPUTATION
Monthly amortization in 24 mos. PHP 13,559.05
TCP Balance PHP 3,018,754.45
PAG IBIG FINANCING
standard (20%) Step-up Straight (12.5%)
No. of yrs. rate Amort income req amort income req
5 (7.00%) 62,963.39 190,798.14 59,465.42 180,198.25
10 (7.00%) 36,919.90 111,878.49 34,868.80 105,663.02
15 (7.00%) 28,580.73 86,608.28 26,992.91 81,796.70
20 (7.00%) 24,652.77 74,705.38 23,283.18 70,555.08
