Lucima - 3 Bedroom With Parking
Hipodromo, Cebu City, Cebu, Region VII (Central Visayas)
Bedrooms: 3
Bathrooms: 3
Lot Area: 0 sqm
Floor Area: 125 sqm
Landmarks/Accessibility:
* Walking distance going to BPI Cebu Corporate Center
* Walking distance going Philam Life Center Cebu
* Walking distance going City Sports Club Cebu
* Walking distance going Ayala Center Cebu
* 5 minutes drive going to University of the Philippines
* 15 minutes drive going to Chong Hua Hospital
Unit List Price 45,959,492.67
Less: Promo Discount 1.00E9,594.93
Net Unit Price 45,499,897.75
Parking Price (w/out VAT) -
Purchase Price (w/out VAT) 45,499,897.75
Value Added Tax (12%) 5,459,987.73
Titling-related Expenses 2,897,716.89
Total Purchase Price (with VAT) 53,857,602.37
Unit List Price 45,959,492.67
Less: Discounts 459,594.93
Parking Price w/out VAT -
Purchase Price w/out VAT 45,499,897.75
Add: (12%) VAT 5,459,987.73
Total Purchase Price w/VAT 50,959,885.47 Pricing
Titling-related Expenses 2,897,716.89
TOTAL CONTRACT PRICE 53,857,602.37
Reservation Fee
Downpayment
MA - 1-MA - 7
Final Payment
DUE DATE
March 2, 2026-December 2, 2026
GRAND TOTAL
PRINCIPAL
89,285.71
4,460,704.06
324,999.27
324,999.27
324,999.27
324,999.27
324,999.27
324,999.27
324,999.27
38,674,913.08
45,499,897.75
VAT/Other Charges
10,714.29
535,284.49
38,999.91
38,999.91
38,999.91
38,999.91
38,999.91
38,999.91
38,999.91
4,640,989.57
5,459,987.73
Total
100,000.00
4,995,988.55
363,999.18
363,999.18
363,999.18
363,999.18
363,999.18
363,999.18
363,999.18
43,315,902.65
50,959,885.47
Titling-related Expenses
289,771.69
20,697.98
20,697.98
20,697.98
20,697.98
20,697.98
20,697.98
20,697.98
2,463,059.36
2,897,716.89
Total Amount Due
100,000.00
5,285,760.24
384,697.16
384,697.16
384,697.16
384,697.16
384,697.16
384,697.16
384,697.16
45,778,962.01
53,857,602.37
PAYMENT #
1-10
( %) PAID
(0.3%)
(10.0%)
(10.7%)
(11.4%)
(12.1%)
( 12.9%)
(13.6%)
(14.3%)
(15.0%)
( 100.0%)