Alberlyn Highlands Phase 1 - Iris 78 Premier - Block 11 Lot 20
San Fernando, Cebu, Region VII (Central Visayas)
Bedrooms: 4
Bathrooms: 2
Lot Area: 75 sqm
Floor Area: 78 sqm
Landmark/Accessibility:
*5 mins going to Notre Dame Academy
*10 mins going to Metro Gaisano Naga
*10 mins going to Plaza Baywalk
*13 mins going to South General Hospital
Total Contract Price 5,938,000.00
Downpayment (%) (5%) (10%) (15%) (20%)
Total downpayment 296,900.00 593,800.00 890,700.00 1,187,600.00
Less: Reservation fee 30,000.00 30,000.00 30,000.00 30,000.00
Discounts - - - -
Balance266,900.00 563,800.00 860,700.00 1,157,600.00
Equity Term (months) 38 38 38 38
Monthly equity 7,023.68 14,836.84 22,650.00 30,463.16
(95% ) (90%) (85%) (80%)
Balance 5,641,100.00 5,344,200.00 5,047,300.00 4,750,400.00
Est. Monthly Amort.
5 years 117,099.96 110,936.80 104,773.65 98,610.49
10 years 71,459.07 67,698.07 57,476.60 63,937.06
15 years 57,215.79 54,204.43 46,020.32 48,181.72
20 years 50,754.44 48,083.15 45,411.87 42,740.58
25 years 47,339.91 44,848.33 42,356.76 39,865.18
