Alberlyn Highlands Phase 1 - Iris 78 Premier - Block 11 Lot 18
San Fernando, Cebu, Region VII (Central Visayas)
Bedrooms: 4
Bathrooms: 2
Lot Area: 79 sqm
Floor Area: 78 sqm
Landmark/Accessibility:
*5 mins going to Notre Dame Academy
*10 mins going to Metro Gaisano Naga
*10 mins going to Plaza Baywalk
*13 mins going to South General Hospital
Total Contract Price 6,088,000.00
Downpayment (%) ( 5%) (10%) ( 15%) ( 20%)
Total downpayment 304,400.00 608,800.00 913,200.00 1,217,600.00
Less: Reservation fee 30,000.00 30,000.00 30,000.00 30,000.00
Discounts - - - -
Balance 274,400.00 578,800.00 883,200.00 1,187,600.00
Equity Term (months) 6 6 6 6
Monthly equity 45,733.33 96,466.67 147,200.00 197,933.33
(95%) ( 90%) (85%) ( 80%)
Balance 5,783,600.00 5,479,200.00 5,174,800.00 4,870,400.00
Est. Monthly Amort.
5 years 120,058.02 113,739.18 107,420.34 101,101.49
10 years 73,264.20 64,961.87 65,552.18 61,696.17
15 years 58,661.12 55,573.69 52,486.27 49,398.84
20 years 52,036.55 49,297.78 46,559.02 43,820.25
25 years 48,535.76 45,981.25 43,426.73 40,872.22
