Hero Residences - Berne - Duplex
Minglanilla, Cebu, Region VII (Central Visayas)
Bedrooms: 4
Bathrooms: 3
Lot Area: 79 sqm
Floor Area: 88 sqm
The Berne-Duplex is a modern and spacious residential design that offers the perfect balance of comfort and functionality.
Total Selling Price (TSP): 7,120,608
ADD: Expanded Value Added Tax (E-VAT 12%) (12%) 854,473
Advance Registration Fees (8.25%) 587,450
Other Charges (Admin Cost) 50,000
Total Contract Price (TCP) 8,612,531
Net Contract Price 8,612,531
Financing Scheme: In-House Financing
20% Initial Investment
80% In-House Financing
Initial Investment (20%) 1,722,506
LESS: Buyer's Promo April - June 2024 Free Move-in Fee 50,000
BONUS Discount - Duplex Unit 350,000
Reservation 30,000
Advance Payment -
Net Initial Investment 1,292,506
Initial Investment Amortization Options:
12 months: 107,708.85
24 months: 53,854.43
36 months: 35,902.95
Financing (Remaining Balance: 80% - 6,890,025)
In-House Financing Terms
Term | Monthly Amortization
3 Years to Pay (YTP) | 232,152.30
5 Years to Pay (YTP) | 163,913.36
7 Years to Pay (YTP) | 140,803.37
10 Years to Pay (YTP) | 128,617.91
Estimated Bank Loan Financing Terms (@ 6.88% Interest)
Term | Monthly Amortization
5 Years | 136,041.07
10 Years | 79,573.63
15 Years | 61,465.24
20 Years | 52,923.20
