Grand Mesa Residences - Loftable - Tower 2
Quezon City, NCR, Second District, National Capital Region (NCR)
Bedroom: 0
Bathroom: 0
Lot Area: 0 sqm
Floor Area: 50 sqm
Grand Mesa Residences is a 2 tower mid-rise residential condominium project in along Pearl Street, Commonwealth Avenue, Quezon City, carrying the Wee Comm brand. The development promises to deliver an exclusive and distinctive living experience.
Grand Mesa Residences is a 15-storey residential condominium that features commanding skyline views and unparalleled access to all the important places in Quezon City.
Grand Mesa Residences promises to offer multi-faceted fun living right within the master planned. Homeowners will benefit from an upscale living experience that will uniquely cultivate personal interests and vibrant sensibilities in a home that’s simply a beat from Quezon City busy urban landscape.
Enjoy lifestyle amenities designed to provide every homeowners modern comfort, a stone’s throw away from schools, churches, hospitals and commercial centers. This is Grand Mesa Residences Quezon City, experience the warmth and beauty of modern asian living.
TOTAL SELLING PRICE: Php 9,657,234.07
Less: Promo Discount on TSP:
NET SELLING PRICE: Php 9,657,234.07
Add: VAT : Php 1,158,868.09
Add: Legal & Misc. Fees : Php 965,723.41
TOTAL CONTRACT PRICE: Php 11,781,825.56
Equity down Payment 10.0% : Php 1,178,182.56
less: Promo Discount on Equity:
less: Reservation Fee: Php 10,000.00
Net Equity Payment: Php 1,168,182.56
TERMS (STEP UP) Percentage No. of Months Monthly EQUITY
1st month to 4th month 100% 4 Php 73,011.41
5th month to 8th month 35% 4 Php 102,215.97
9th month to 12th month 40% 4 Php 116,818.26
Monthly Equity 12: Php 97,348.55
FULL BALANCE (TCP) 90.0%: Php 10,603,643.01
Estimated Monthly Amortization
Term Interest Rate Factor Rate Amount Income Requirement
5 7.00% , 0.01980120 Php17,797.23 ,Php59,324.10
10 7.00%, 0.01161085 Php10,542.81,Php35,142.70
15 7.00%, 0.00898828 Php8,233.50, Php27,445.01
20 7.00%, 0.00775299 Php7,155.09, Php23,850.29
Term Interest Rate Factor Rate Amount Income Requirement
5 6.375% 0.01950765 Php17,326.23 Php57,754.11
10 6.375% 0.01129130 Php10,028.66 Php33,428.88
15 6.375% 0.00864250 Php7,676.07 Php25,586.89
20 6.375% 0.00738232 Php6,556.80 Php21,856.01
In House Estimated Monthly Amortization
80% TCP Balance: 80.0% Php 934,546.05
Term Interest Rate Factor Rate Amount Income Requirement
1 12.0% 0.08884879 Php 837,440.74 Php 2,537,699.22
3 16.0% 0.03515703 Php 331,371.22 Php 1,004,155.23
5 18.0% 0.02539343 Php 239,344.75 Php 725,287.11
10 20.0% 0.01932557 Php 182,152.37 Php 551,976.88
